$100 rate x 120 models x 2 runway days – $24,000

Sky Railway Models: 20 models x $100 – $2000

Freeze Models: 2 x $100 – $200

Model Accommodations – $10,000 - $20,000

(OR provide an empty casita/guest room)

Back of House Food – $10,000